Manjushree Technopack India Limited
Manjushree Technopack India Limited Download Detailed Financial Report Share it on: Company Overview Manjushree Technopack India Limited stands as one of India’s leading innovators in rigid plastic packaging solutions, backed by over 35 years of industry expertise. With a pan-India manufacturing footprint of seven advanced plants, the company caters to over 300 clients across diverse FMCG verticals, including dairy, liquor, food products, agrochemicals, pharmaceuticals, home care, and personal care. The company has an annual converting capacity exceeding 1,40,000 metric tonnes of plastics, producing bottles, containers, and PET preforms. Its impressive product portfolio spans 1,000+ stock and customized SKUs, many of which are protected by over 300 patents and registrations. Leveraging 100+ injection moulding machines and world-class manufacturing infrastructure, Manjushree has established a strong market presence in over 25 international markets while maintaining a robust CAGR of 27% in recent years. With annual revenues of approximately ₹7,800 million, Manjushree continues to expand its leadership position by combining innovation, technology, and strategic acquisitions. Its clientele includes top-tier multinational FMCG brands, making it a preferred partner for end-to-end packaging solutions. Read More Strategic Growth & Expansion Originally operating from two facilities in Bidadi and Bommasandra in Bengaluru, Manjushree identified the need for a nationwide manufacturing presence to serve its clients efficiently and reduce transportation costs — a critical factor in packaging economics. In 2016–17, the company executed a pivotal growth strategy by acquiring the packaging division of M/s Varahi Limited, gaining four manufacturing units in Baddi (Himachal Pradesh), Pantnagar (Uttarakhand), and Noida (Uttar Pradesh), along with an extensive portfolio of patents and intellectual property. This strategic acquisition transformed Manjushree from a South India-centric manufacturer into a true pan-India packaging leader, enabling it to provide localized supply solutions to customers in both tax-friendly and high-demand industrial zones across the country. Current Manufacturing Footprint Baddi – Himachal Pradesh Pantnagar – Uttarakhand Guwahati – Assam Noida – Uttar Pradesh Bidadi & Bommasandra – Karnataka These facilities are equipped with state-of-the-art production capabilities, serving domestic and international markets with precision-engineered packaging products. Key Highlights 35+ years of expertise in rigid plastic packaging 7 manufacturing plants with nationwide coverage 1,40,000+ MT annual converting capacity 300+ patents and registrations 1,000+ SKUs catering to 300+ major clients Exports to 25+ countries Sustained growth with a 27% CAGR Fundamentals Parameter Details Parameter Details Share Price Contact us to know share price Lot Size 100 shares 52 Week High ₹1,150 52 Week Low ₹700 Depository NSDL & CDSL PAN Number AAACM9418K ISIN Number INE435H01023 CIN U67120KA1987PLC032636 RTA Integrated Registry Management Services Market Cap ₹8,799 Cr P/E Ratio 33.2 P/B Ratio 6.15 Debt to Equity 0.68 ROE (%) 18.55 Book Value ₹166.63 Face Value ₹2 Total Shares 8,58,39,806 Promoters & Managements Name Designation Experience Ashok Sudan Chairman 45 years Thimmaiah N.P. MD & CEO 30 years Rajesh Kumar Ram CFO 32 years Set Alert to Buy or Sell Shares Share Buy Sell Form Δ First NameLast NameMobile NumberEmailShare NameCheckbox Field BuyCheckbox Field SellYour MessageSubmit Form Income Statement Balance Sheet Cash Flow Profit & Loss Statement (₹ in Crores) Particulars 2022 2023 2024 2025 Revenue 1,467.5 2,097 2,117 2,570 Cost of Material Consumed 915 1,593 1,483 1,582 Gross Margins (%) 37.65 24.03 29.95 38.44 Change in Inventory -51 -39 -22 -89 Employee Benefit Expenses 108 136 138 290 Other Expenses 258.7 114 144 390 EBITDA 236.8 293 374 397 OPM (%) 16.14 13.97 17.67 15.45 Other Income 6 12 13 208 Finance Cost 49 78 91 122 Depreciation & Amortisation (D&A) 86 133 155 199 EBIT 150.8 160 219 198 EBIT Margins (%) 10.28 7.63 10.34 7.70 PBT 101.4 91 161 284 PBT Margins (%) 6.91 4.34 7.61 11.05 Tax 30.6 32 20 19 PAT 70.8 59 141 265 NPM (%) 4.82 2.81 6.66 10.31 EPS (₹) 51.68 43.07 102.84 30.58 Key Financial Ratios Ratio 2022 2023 2024 2025 Operating Profit Margin (%) 16.14 13.97 17.67 15.45 Net Profit Margin (%) 4.82 2.81 6.66 10.31 Earnings Per Share (₹ Diluted) 51.68 43.07 102.84 30.58 Balance Sheet (₹ in Crores) Assets 2022 2023 2024 2025 Fixed Assets 699 975 937 1,383 CWIP (Capital WIP) 38 20 55 41 Investments 35 16 20 22 Trade Receivables 249.8 310 301 424 Inventory 350.8 352 354 533 Other Assets 622.8 625 627 802 Total Assets 1,995.4 2,298 2,294 3,205 Liabilities 2022 2023 2024 2025 Share Capital 13.7 13.7 13.71 17.33 Face Value (₹) 10 10 10 2 Reserves 887 937 994 1,411 Borrowings 674 805 754 973 Trade Payables 235 268 276 408 Other Liabilities 185.7 274.3 256.29 395.67 Total Liabilities 1,995.4 2,298 2,294 3,205 Cash Flow Statement (₹ in Crores) Particulars 2022 2023 2024 2025 PBT 101.9 91 161 284 OPBWC (Operating Profit Before WC) 243.9 301 382 397 Change in Receivables -119.3 -44 4.45 -23 Change in Inventories -145 27 -1.25 -133 Change in Payables 206.1 35 5.72 40 Other Changes 100.7 53.3 -12.92 39 Working Capital Change 42.5 71.3 -4 -77 Cash Generated from Operations 286.4 372.3 378 320 Tax -42 -27 -26 24 Cash Flow from Operations 244.4 345.3 352 344 Purchase of PPE -145.4 -172 -189 -253 Sale of PPE 5 6.4 67 1.6 Cash Flow from Investment -611.6 -380 -149 -738 Borrowing -102.5 147 -25 209 Dividend -22.6 -15 -88 -72 Equity 0 0 0 0 Others from Financing 493.4 -97 -144 346 Cash Flow from Financing 368.3 35 -257 483 Net Cash Generated 1.1 0.3 -54 89 Cash at the Start 0.3 1.1 78 24 Cash at the End 1.4 1.4 24 113 Set Alert to Buy or Sell Shares Share Buy Sell Form Δ First NameLast NameMobile NumberEmailShare NameCheckbox Field BuyCheckbox Field SellYour MessageSubmit Form Share Holding Pattern Shareholder 2022 2023 2024 2025 AI Lenarco Midco Limited 97.82% 97.82% 97.82% 97.82% Others 2.18% 2.18% 2.18% 2.18%