Share it on:
Company Overview
Overview:
- Specialization: Digital Acceleration Solutions using Experience Engineering.
- Experience: Over 15 years in the industry with an award-winning team of consultants and development experts.
Services Offered:
- Solution Consulting: Tailored consulting to analyze client needs and propose solutions.
- UX Strategy & Design: Creating intuitive user experiences to boost satisfaction.
- Interface Development: Developing user interfaces for web and mobile applications.
- Middleware Orchestration: Managing middleware components for seamless operations.
- QA Automation & Security: Automated testing and security measures to ensure reliability.
- DevOps: Implementing practices for efficient development and deployment.
- Innovation Augmentation: Integrating innovative technologies into existing systems.
- Infrastructure & Monitoring Support: Support for IT infrastructure and monitoring services.
Product Portfolio:
- Shield: Smart Notification Engine.
- MyFlow: Conversational AI & Workflow Platform.
- MSXtream: Streaming Engine for real-time data processing.
- MSDatalytics: Analytics platform for deriving insights from data.
- MSXtend: Extensible platform for expanding capabilities.
Solutions Delivered:
Banks:
- Mobile Banking: Development of mobile banking applications.
- Conversational AI Platform: Implementation of MyFlow for AI-powered interactions.
- KYC Digital On-boarding: Digital solutions for Know Your Customer processes.
- Mobile Channel Management: Management solutions for mobile channels.
- Platform Console: Centralized management console.
- User Experience Consulting: Enhancing user experiences.
- User Management: Identity and access management solutions.
Brokerages & Wealth Management:
- Mobile & Web Trading: Trading platforms for mobile and web.
- Conversational AI Platform: Integration of MyFlow for conversational interactions.
- Facebook Messenger Bot: AI-powered bot for Facebook Messenger.
- Community Chatbot: Chatbot for community engagement.
- Community Portal: Online portal for community interaction.
- Shield – Alerts Engine: Engine for alerts and notifications.
- KYC – Digital On-boarding: Digital onboarding for KYC processes.
- Symbol Search: Search functionality for financial symbols.
- Option Chain: Displaying option chains for trading analysis.
- Advanced Orders: Advanced order types for trading strategies.
- Create your Index – CYI: Custom index creation tool for investors.
Alternate Finance:
- Digital On-boarding: Digital onboarding solutions for finance applications.
- Agricultural/Former Loan: Loans tailored for agriculture or farming.
- Housing Loan: Loans for residential properties.
- Jewel Loan: Loans secured by jewelry.
- SME Loan: Loans for small and medium-sized enterprises.
- Invoice Factoring: Financing solutions based on invoice receivables.
Fundamentals
Metric | Value | Metric | Value |
---|---|---|---|
Current Price | ₹ 39 | Market Cap (in Cr.) | ₹ 83.4 |
Debt to Equity | 0 | Face Value | ₹ 10 |
Book Value | 21 | ROE (%) | 3.54 |
P/B | 1.86 | P/E Ratio | 52.7 |
PAN Number | AAACI7341F | EPS | 0.74 |
ISIN | INE931L01015 | No. Of Shares (in Cr.) | 2139 |
Promoters & Managements
Name | Designation |
---|---|
Mr. Vinoth T | Whole-time Director |
Mr. Venkat Rangan | CEO |
Mr. Vinoth Gopalan | CFO |
Mr. Venkatraman Sankar | Director |
Profit & Loss Statement
Metric | 2022 | 2023 |
---|---|---|
Revenue | 4381 | 4856 |
Cost of Material Consumed | 0 | 0 |
Gross Margins (%) | 100 | 100 |
Change in Inventory | 0 | 0 |
Employee Benefit Expenses | 2666 | 3435 |
Other Expenses | 1032 | 1131 |
EBITDA | 608 | 266 |
OPM (Operating Profit Margin) (%) | 14.12 | 5.5 |
Other Income | 75 | 24 |
Finance Cost | 29 | 6 |
D&A (Depreciation & Amortization) | 272 | 138 |
EBIT | 336 | 128 |
EBIT Margins (%) | 7.8 | 2.65 |
PBT (Profit Before Tax) | 382 | 146 |
PBT Margins (%) | 8.87 | 3.02 |
Tax | 55 | -13 |
PAT (Profit After Tax) | 327 | 159 |
NPM (Net Profit Margin) (%) | 7.59 | 3.29 |
EPS (Earnings Per Share) | 1.97 | 0.74 |
Financial Ratios
Ratio | 2022 | 2023 |
---|---|---|
Operating Profit Margin (%) | 14.12 | 5.5 |
Net Profit Margin (%) | 7.59 | 3.29 |
Earnings Per Share (Diluted) | 1.97 | 0.74 |
Assets
Asset Category | 2022 | 2023 |
---|---|---|
Fixed Assets | 220 | 261 |
CWIP | 481 | 726 |
Investments | 0 | 0 |
Trade Receivables | 449 | 278 |
Inventory | 0 | 0 |
Other Assets | 2112 | 3768 |
Total Assets | 3262 | 5033 |
Liabilities
Liability Category | 2022 | 2023 |
---|---|---|
Share Capital | 1657.9 | 2138.9 |
FV | 10 | 10 |
Reserves | 1136 | 2348 |
Borrowings | 41.6 | 18.5 |
Trade Payables | 95 | 85 |
Other Liabilities | 331.5 | 442.6 |
Total Liabilities | 3262 | 5033 |
Cash Flow Component | 2022 | 2023 |
---|---|---|
PBT | 382 | 146 |
OPBWC (Operating Profit Before Working Capital Changes) | 670 | 266 |
Change in Receivables | -160 | 111 |
Change in Inventories | 0 | 0 |
Change in Payables | 0 | 0 |
Other Changes | -511 | 13 |
Working Capital Change | -671 | 124 |
Cash Generated From Operations | -1 | 390 |
Tax | -54 | 13 |
Cash Flow From Operations | -55 | 403 |
Purchase of PPE | -181 | -180 |
Sale of PPE | 0 | 0 |
Cash Flow From Investment | -269 | -401 |
Borrowing | -104 | -23 |
Dividend | 0 | 0 |
Equity | 500 | 1539 |
Other Financing | -29 | -6 |
Cash Flow from Financing | 367 | 1510 |
Net Cash Generated | 43 | 1512 |
Cash at the Start | 541 | 585 |
Cash at the End | 584 | 2097 |
Share Holding Pattern
Category | 2022 | 2023 |
---|---|---|
NSE Investments Limited | 21.10% | 21.10% |
Others | 78.90% | 78.90% |
Frequently Asked Questions (FAQ)
Find answers to common questions, providing clarity and insights to address any queries on your mind.
Contact Us: Reach out to Unlistify to confirm availability and agree on a price.
Provide KYC: Submit your Client Master Report, PAN card, and a cancelled cheque.
Make Payment: Transfer funds to our designated bank account (RTGS/NEFT/IMPS/cheque). Ensure the payment originates from the same account where you want the shares credited.
Receive Shares: We’ll transfer the Kannur International Airport Ltd shares to your Demat account within 24 hours of payment confirmation.
Get a Quote: Unlistify will provide a buyback price for your Kannur International Airport Ltd shares.
Share Details: Submit your Client Master Report.
Transfer Shares: Transfer the Kannur International Airport Ltd shares to our Demat account using a DIS (Delivery Instruction Slip).
Receive Payment: We’ll transfer funds to your bank account within 24 hours of receiving the shares (RTGS/NEFT/IMPS/cheque). For security reasons, payment will only be made to the account linked to your Demat
DIS (Delivery Instruction Slip): A DIS is a form used to authorize the transfer of shares from your Demat account.
Methods:
Offline DIS: Fill out a physical DIS form with details like the ISIN number, quantity, price of your Kannur International Airport Ltd shares, and our account information. Submit this to your broker.
Online DIS: Some brokers offer online DIS systems for easier transfers.
Unlistify aims to make unlisted share investing accessible. The current minimum investment for Kannur International Airport Ltd Unlisted Shares is approximately 35,000 – 50,000 INR.
Limited Liquidity: Unlisted shares are not traded on public exchanges, making it potentially harder to find buyers when you want to sell.
Price Volatility: Prices can fluctuate more than listed shares due to less publicly available information.
Regulatory Changes: Regulations for unlisted shares can change, affecting their value and trading.
Company-Specific Risks: Each company has its own risks related to its industry, financials, and management.
No Guarantee of Listing: There’s no assurance that unlisted shares will ever be listed on a public exchange.
Market Leader: Unlistify is one of India’s fastest-growing unlisted share platforms.
Transparency: We provide clear information about each unlisted share, including potential risks.
Security: We prioritize the protection of your financial information.
Customer Support: Our team is dedicated to guiding you through the investment process.
Latest Funding: We consider the valuation from Kannur International Airport Ltd most recent funding round.
Comparable Companies: If there’s no recent funding, we analyze similar listed companies to estimate a fair value.
SEBI’s Influence: SEBI regulations do apply to some aspects of unlisted share trading, such as lock-in periods and transaction charges. However, there are no specific SEBI regulations for becoming an unlisted broker.
We aim for same-day transfer of Kannur International Airport Ltd Unlisted Shares to your Demat account after your payment is confirmed.
Tax Transition: Once your unlisted Kannur International Airport Ltd shares are listed and sold on an exchange, standard listed share tax rules apply.
Holding Period: Your holding period (for determining long-term vs. short-term capital gains tax) starts from the original unlisted purchase date.